HomeMy WebLinkAboutOrdinance No. 04 35 Bdgt EncumORDINANCE NO. 04/3 5
AN ORDINANCE OF THE CITY OF UNIVERSITY PARK, TEXAS,
AMENDING THE 2004-2005 FISCAL YEAR BUDGET, ORDINANCE NO. 04/26,
TO CARRY FORWARD ENCUMBRANCES FROM THE 2003-2004 FISCAL
YEAR BUDGET, INCLUDING TOTAL GENERAL FUND ENCUMBRANCES OF
$362,591.22, UTILITY FUND ENCUMBRANCES OF $181,307.10, AND
SANITATION FUND ENCUMBRANCES OF $1,395.65; AND PROVIDING AN
EFFECTIVE DATE.
WHEREAS, the City Council of the City of University Park has determined that it
is in the public interest to amend Ordinance No. 04/26 to carry forward encumbrances of
funds from the 2003-2004 fiscal year budget; Now, Therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
UNIVERSITY PARK, TEXAS:
SECTION 1. That Ordinance No.
04/26, the 2004-2005 fiscal year budget
ordinance of the City of University Park, Texas, be, and the same is hereby, amended to
carry .forward to the 2004-2005 fiscal year encumbrances authorized in the 2003-2004
budget, but not expended during such fiscal year. That a complete listing of such
encumbrances, as they existed as of the beginning of the current fiscal year, is attached
hereto as Exhibit "A" and made a part hereof for all purposes. That all of such
encumbrances, totaling $362,591.22 of general fund encumbrances, $181,307.10 of utility
fund encumbrances, and $1,395.65 of sanitation fired encumbrances, be, and the same are
hereby, approved and carried forward into and made a part of the 2004-2005 fiscal year
budget of the City.
SECTION 2. This ordinance shall take effect immediately from and after its
passage, as the law and Charter in such cases provide.
DULY PASSED by the City Council of the City of University Park, Texas, on the
2nd day of November, 2004.
APPROVED AS TO FORM:
CITY ATTORNEY
APPROVED:
l~S'flT. fioLMI~S, [I~, 1~0~
ATTEST:
CITY OF UNIVERSITY PARK, TEXAS
ENCUMBRANCES TO BE CARRIED FORWARD AT 9/30/2004
EXHIBIT "A"
ACCOUNT
NUMBER
ACCOUNT DESCRIPTION
FY2004
ENCUMBR.
CARRY FWD.
VENDOR
GENERAL FUND ENCUMBRANCES
INFORMATION SERVICES DEPT.
01-05-3060
01-05-3060
01-05-3060
01-05-3060
01-05-3063
01-05-4120
01-05-4120
01-05-4120
01-05-4120
01-05-7202
01-05-7240
01-05-9201
01-05-9202
01-05-9202
PROFESSIONAL SERVICES
PROFESSIONAL SERVICES
PROFESSIONAL SERVICES
PROFESSIONAL SERVICES
PROGRAMMING/MAINTENANCE
TELEPHONE SERVICE
TELEPHONE SERVICE
TELEPHONE SERVICE
TELEPHONE SERVICE
MICRO COMPUTER SOFTWARE
TUITION & TRAINING
MICRO COMPUTER EQUIP
MID RANGE COMPUTER PROGRAM
MID RANGE COMPUTER PROGRAM
TOTAL INFORMATION SVCS. DEPT.
6,800.00
13,600.00
6,000.00
10,000.00
3,000.00
12,474.75
14,500.00
10,920.00
12,840.00
15,000.00
3,000.00
4,000.00
16,000.00
16,000.00
144,134.75
BUILDING DEPARTMENT
01-19-3060 PROFESSIONAL SERVICES
TOTAL BUILDING DEPARTMENT
4,100.00
4,100.00
ENGINEERING DEPARTMENT
01-20-7240 TUITION & TRAINING
TOTAL ENGINEERING DEPARTMENT
8,000.00
8,000.00
TRAFFIC DEPARTMENT
01-25-2350
01-25.6350
SUPPLIES & MATERIALS
SIGNAL MAINTENANCE & REPAIR
TOTAL TRAFFIC DEPARTMENT
9,017.00
900.00
9,917.00
FACILITY MAINTENANCE DEPT.
01-35-3115
01-35-3115
01-35-3115
01-35-6250
01-35-6250
01-35-9910
01-35-9950
01-35-9950
01-35-9950
01-35-9950
CONTRACT MAINTENANCE
CONTRACT MAINTENANCE
CONTRACT MAINTENANCE
FACILITY MAINT & REPAIR
FACILITY MAINT & REPAIR
OFFICE FURNITURE
REMODELING PROJECTS
REMODELING PROJECTS
REMODELING PROJECTS
REMODELING PROJECTS
TOTAL FACILITY MAINT. DEPT.
735.00
3,471.00
1,965.00
20,000.00
4,638.00
1,514.06
700.49
596.20
565.08
521.57
34,706.40
FIRE DEPARTMENT
01-40-2029
01-40-3060
01-40-6200
01-40-9355
CLOTHING ALLOWANCE
PROFESSIONAL SERVICES
EQUIP REPAIRS/NON VEHICLE
FIRE FIGHTING EQUIP-LIGHT
TOTAL FIRE DEPARTMENT
1,752.57
28,000.00
1,425.00
5,000.00
36,177.57
TRINITY TECHNICAL SOLUTIONS
INTEGRATED INNOVATIONS
RUSSELL HADDOCK
IMAGINUITY
COMPUTER ADVANTAGE
NEXTIRAONE
VERIZON WIRELESS
SBC - E SERVICES
LOGICAL LINK
HTE, INC.
HTE, INC.
HTE, INC.
NEW WORLD SYSTEMS
HTE, INC.
DUNCAN & ASSOCIATES
INTERGRAPH
ALLIED TUBE AND CONDUIT
CONSOLIDATED TRAFFIC CONTROLS
THYSSENKRUP ELEVATOR
REAL CLEAN WINDOW CO.
JOHNSON CONTROLS
CONCORD COMM. SERVICES
RSI
OFFICE DEPOT
HERMAN MILLER
PIPER-WEATHERFORD CO
FLOORING PERFECTIONS
HERMAN MILLER
C & G WHOLESALE
OLDANI GROUP
KIMBROUGH FIRE
MUNICIPAL EMERGENCY SERVICES
CITY OF UNIVERSITY PARK, TEXAS
ENCUMBRANCES TO BE CARRIED FORWARD AT 9~30~2004
EXHIBIT "A"
ACCOUNT
NUMBER
ACCOUNTDESCRIPTION
FY2004
ENCUMBR.
CARRY FWD.
VENDOR
01-50-2029
01-50-2029
01-50-3060
01-50-3075
01-50-3075
01-50-3291
01-50-7202
01-50-7240
01-50-9201
01-70-3115
01-70-3115
01-70-6205
01-70-6205
POLICE DEPARTMENT
CLOTHING ALLOWANCE
ACCREDITATION EXPENSES
PROFESSIONAL SERVICES
DIRECT ALARM MONITORING
DIRECT ALARM MONITORING
GUNS/EQUIPMENT
MICRO COMPUTER SOFTVVARE
TUITION & TRAINING
MICRO COMPUTER EQUIPMENT
TOTAL POLICE DEPARTMENT
1,529.60
2,294.40
1,000.00
392.33
1,178.20
18,000.00
17,600.00
3,500.00
15,192.00
60,686.53
PARKS DEPARTMENT
CONTRACT MAINTENANCE
CONTRACT MAINTENANCE
PARK FACILITY REPAIR
PARK FACILITY REPAIR
TOTAL PARKS DEPARTMENT
22,960.50
2,409.36
1,516.00
2,983.11
29,868.97
DALLAS PUBLIC SAFETY SUPPLY
DALLAS PUBLIC SAFETY SUPPLY
HTE, INC.
ID SYSTEMS
ADI
ISG THERMAL SYSTEMS
HTE, INC.
HTE, INC.
HTE, INC.
GREENER PASTURES
UNITED SITE SERVICES
SOUTHWEST PARK & PLAYGROUNDS
DEALERS ELECTRIC
STREETS
01-80~370
STREET REPAIR MATERIAL
TOTAL STREETS
TOTAL GENERAL FUND ENCUMBRANCES
35,000.00
35,000.00
362,591.22
UTILITY FUND ENCUMBRANCES
UTILITIES DEPARTMENT
02-22-2370
02-22-3060
02-22-3060
02-22-7202
02-22-9201
02-22-9201
BACKFILL MATERIALS
PROFESSIONAL SERVICES
PROFESSIONAL SERVICES
MICRO COMPUTER SOFTWARE
MICRO COMPUTER EQUIPMENT
MICRO COMPUTER EQUIPMENT
TOTAL UTILITIES DEPARTMENT
TOTAL UTILITY FUND ENCUMBRANCES
35,000.00
6,250.00
2,997.65
135,925.00
282.83
851.62
181,307.10
181,307.10
SANITATION DEPARTMENT
04-60-6190
AUTO REPAIRS
TOTAL SANITATION DEPARTMENT
1,395.65
1,395.65
TOTAL SANITATION FUND ENCUMBRANCES
1,395.65
TXI OPERATIONS
RAYMOND L. GOODSON, JR
IMAGINUITY
SMARTDM
CARTEGRAPH SYSTEMS
SOUTHERN COMPUTER WAREHOUSE
INSlGHT.COM
METRO TRUCK SALES
TOTAL ALL FUNDS ENCUMBRANCES 545,293.97